Township Board: Township Board Special Meeting Tuesday March 11 2025 at 5:00 pm (Draft budget as of 3/5/25)

Event Date: 2025-03-11

Summarized with ai model: grok-2-1212

Disclaimer: AI-generated summaries may contain errors. Please review the source document for accuracy.



The budget report for Leelanau Township outlines the financial planning and projections for various funds for the fiscal years 24-25 and 25-26. The General Fund (Fund 101) shows a total estimated revenue of $851,940.00 for 24-25, with actual activity reaching $1,092,609.70, and a recommended revenue of $996,550.00 for 25-26. Appropriations for the same periods are $871,711.00, $903,705.40, and $1,168,075.78 respectively, resulting in a net deficit of $19,771.00 for 24-25 and a projected deficit of $171,525.78 for 25-26. The beginning fund balance for 24-25 is $1,213,657.10, with an ending balance of $1,402,561.40, indicating a positive financial position despite the projected deficits.

Other funds detailed in the report include the Cemetery Trust Fund (Fund 151), Emergency Services Fund (Fund 206), Police Services Fund (Fund 207), Facilities Fund (Fund 213), Library Fund (Fund 271), Fire Building Fund (Fund 406), Trust and Agency Fund (Fund 701), Tax Collection Fund (Fund 703), Firemen’s Discretionary Fund (Fund 792), and Sewer SAD 2005-1 Fund (Fund 852). Each fund has its own revenue and appropriation figures, with varying levels of activity and projected balances. For instance, the Emergency Services Fund shows a significant increase in actual revenue to $2,157,111.44 for 24-25, with a net positive of $265,016.12, while the Facilities Fund anticipates a large capital outlay of $813,000.00 for 25-26.

Overall, the report totals across all funds indicate a total estimated revenue of $3,052,570.00 for 24-25, with actual activity at $3,604,949.59, and a recommended revenue of $3,037,766.00 for 25-26. Total appropriations are $3,280,591.00, $3,123,521.05, and $3,885,850.78 respectively, leading to a net deficit of $228,021.00 for 24-25 and a projected deficit of $848,084.78 for 25-26. The beginning fund balance across all funds is $5,011,043.17, with an ending balance of $5,492,471.71 for 24-25, suggesting a robust financial position despite the projected deficits for the upcoming fiscal year.

Internal document reference #:1860

Similar Posts